| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 780 € | - | - | - | - | - | - | 0 € | 158 780 € | 95 596 € | 27 098 € | 319 € | 16 610 € | 0 € | 0 € | 7065 € | - | 0 € | - | - | 26 860 € | 1250 € | 25 610 € | - | 0 € | 25 610 € |
| 2023 | 109 613 € | - | - | - | - | - | - | 49 790 € | 59 823 € | 0 € | 14 964 € | 0 € | 2173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 686 € | 2250 € | 40 436 € | - | 0 € | 40 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 630 € | 0 € | 5434 € | 0 € | 54 064 € | 170 726 € | 0 € | 67 050 € | 237 776 € | 291 840 € | - | 10 770 € | 0 € | 0 € | 281 070 € | 291 840 € | 291 840 € |
| 2023 | 50 977 € | 0 € | 7545 € | 0 € | 58 522 € | 174 800 € | 0 € | 29 249 € | 204 049 € | 262 571 € | - | 6610 € | 0 € | 0 € | 255 961 € | 262 571 € | 262 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 960 € | 108.5% | 7640 € | 17 030 € | 4+33% |
| 2023 | 26 360 € | 40.9% | 1060 € | 6020 € | 3+50% |
| 2022 | 44 580 € | - | 940 € | 3480 € | 2 |