| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 283 701 € | - | - | - | - | - | - | 299 632 € | -15 931 € | 567 € | 2056 € | 15 002 € | 0 € | 0 € | 0 € | 0 € | - | 1424 € | - | - | -4976 € | 0 € | -4976 € | - | 0 € | -4976 € |
| 2024 | 264 777 € | - | - | - | - | - | - | 286 423 € | -21 646 € | 405 € | 2161 € | 20 000 € | 0 € | 0 € | 0 € | 0 € | - | 1294 € | - | - | -5506 € | 0 € | -5506 € | - | 0 € | -5506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9620 € | 0 € | 12 529 € | 14 251 € | 36 400 € | 0 € | 0 € | 16 450 € | 16 450 € | 52 850 € | - | 80 504 € | 0 € | 0 € | -27 654 € | 52 850 € | 52 850 € |
| 2024 | 2056 € | 0 € | 23 659 € | 12 108 € | 37 823 € | 0 € | 0 € | 21 744 € | 21 744 € | 59 567 € | - | 82 246 € | 0 € | 0 € | -22 679 € | 59 567 € | 59 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 770 € | 28.6% | 10 950 € | 24 800 € | 70% |
| 2023 | 34 820 € | 134.6% | 7430 € | 18 050 € | 7+17% |
| 2022 | 14 840 € | - | 2290 € | 7430 € | 6 |