| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 593 € | - | - | - | - | - | - | 16 471 € | 7122 € | 0 € | 13 460 € | 538 € | 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6206 € | 15 € | -6221 € | - | 0 € | -6221 € |
| 2023 | 38 799 € | - | - | - | - | - | - | 26 125 € | 12 674 € | 0 € | 19 984 € | 865 € | 1167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7612 € | 5 € | -7617 € | - | 0 € | -7617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2484 € | 0 € | 2484 € | 0 € | 0 € | 4983 € | 4983 € | 7467 € | - | 11 979 € | 0 € | 0 € | -4512 € | 7467 € | 7467 € |
| 2023 | 117 € | 0 € | 2480 € | 0 € | 2597 € | 0 € | 0 € | 8901 € | 8901 € | 11 498 € | - | 9789 € | 0 € | 0 € | 1709 € | 11 498 € | 11 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1800 € | 66.7% | 1190 € | 1400 € | 10% |
| 2023 | 1080 € | 89.1% | 1010 € | 1560 € | 1-50% |
| 2022 | 9930 € | - | 2590 € | 5220 € | 2 |