| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 740 € | - | - | - | - | - | - | 29 460 € | 129 280 € | 56 549 € | 29 933 € | 1075 € | 44 € | 0 € | 0 € | 0 € | - | 1617 € | - | - | 42 212 € | 0 € | 42 212 € | - | 0 € | 42 212 € |
| 2023 | 124 940 € | - | - | - | - | - | - | 34 390 € | 90 550 € | 52 731 € | 27 391 € | 3395 € | 12 € | 0 € | 0 € | 0 € | - | 1663 € | - | - | 12 148 € | 0 € | 12 148 € | - | 0 € | 12 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 535 € | 0 € | 7083 € | 8004 € | 52 622 € | 0 € | 0 € | 84 755 € | 84 755 € | 137 377 € | - | 9930 € | 19 810 € | 0 € | 107 637 € | 137 377 € | 137 377 € |
| 2023 | 18 313 € | 0 € | 5220 € | 5067 € | 28 600 € | 0 € | 0 € | 72 952 € | 72 952 € | 101 552 € | - | 12 587 € | 23 540 € | 0 € | 65 425 € | 101 552 € | 101 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 960 € | 28.6% | 7760 € | 13 000 € | 50% |
| 2023 | 32 640 € | 28.6% | 6570 € | 10 900 € | 5+67% |
| 2022 | 25 380 € | - | 5340 € | 8700 € | 3 |