| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 313 € | - | - | - | - | - | - | 90 215 € | -2902 € | 3 € | 3102 € | 2200 € | 47 € | 0 € | 0 € | 0 € | - | 1034 € | - | - | -4888 € | 0 € | -4888 € | - | 0 € | -4888 € |
| 2024 | 93 197 € | - | - | - | - | - | - | 84 005 € | 9192 € | 90 € | 3085 € | 1649 € | 133 € | 0 € | 0 € | 0 € | - | 645 € | - | - | 6888 € | 0 € | 6888 € | - | 0 € | 6888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 637 € | 0 € | 20 446 € | 8655 € | 29 738 € | 0 € | 0 € | 167 886 € | 167 886 € | 197 624 € | - | 48 103 € | 106 247 € | 0 € | 43 274 € | 197 624 € | 197 624 € |
| 2024 | 412 € | 0 € | 0 € | 520 € | 932 € | 0 € | 0 € | 79 806 € | 79 806 € | 80 738 € | - | 10 254 € | 22 471 € | 0 € | 48 013 € | 80 738 € | 80 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 460 € | 261.2% | 2220 € | 5850 € | 3+50% |
| 2023 | 3450 € | 9.0% | 1300 € | 2290 € | 20% |
| 2022 | 3790 € | - | 990 € | 1830 € | 2 |