| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 308 202 € | - | - | - | - | - | - | 1 409 003 € | -100 801 € | 0 € | 9099 € | 5089 € | 15 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 523 € | 0 € | -120 523 € | - | 0 € | -120 523 € |
| 2023 | 1 356 337 € | - | - | - | - | - | - | 1 625 224 € | -268 887 € | 0 € | 8280 € | 44 380 € | 41 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -274 167 € | 1503 € | -275 670 € | - | 0 € | -275 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 977 € | 0 € | 42 588 € | 137 144 € | 224 709 € | 0 € | 0 € | 365 439 € | 365 439 € | 590 148 € | - | 75 323 € | 0 € | 0 € | 514 825 € | 590 148 € | 590 148 € |
| 2023 | 334 556 € | 0 € | 36 359 € | 71 994 € | 442 909 € | 0 € | 0 € | 298 489 € | 298 489 € | 741 398 € | - | 106 050 € | 0 € | 0 € | 635 348 € | 741 398 € | 741 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 219 820 € | 10.9% | 60 830 € | 141 140 € | 38-14% |
| 2023 | 246 700 € | 0.4% | 67 640 € | 161 660 € | 44-6% |
| 2022 | 247 630 € | - | 51 710 € | 139 860 € | 47 |