| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 44 108 € | - | - | - | - | - | - | 66 476 € | -22 368 € | 0 € | 2932 € | 0 € | 475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 775 € | 0 € | -25 775 € | - | 0 € | -25 775 € |
| 2020 | 33 942 € | - | - | - | - | - | - | 38 603 € | -4661 € | 532 € | 4107 € | 0 € | 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9592 € | 0 € | -9592 € | - | 0 € | -9592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 607 € | 0 € | 3931 € | 21 548 € | 26 086 € | 0 € | 118 € | 21 195 € | 21 313 € | 47 399 € | - | 14 235 € | 110 993 € | 0 € | -77 829 € | 47 399 € | 47 399 € |
| 2020 | 17 € | 0 € | 6269 € | 22 603 € | 28 889 € | 0 € | 136 € | 26 932 € | 27 068 € | 55 957 € | - | 18 427 € | 35 702 € | 0 € | 1828 € | 55 957 € | 55 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9110 € | 68.8% | 0 € | 1050 € | 1-67% |
| 2022 | 29 190 € | - | 390 € | 3340 € | 3 |