| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 203 970 € | - | - | - | - | - | - | 147 951 € | 56 019 € | 11 031 € | 4666 € | 140 € | 2800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 662 € | 0 € | 37 662 € | - | 0 € | 37 662 € |
| 2023 | 168 380 € | - | - | - | - | - | - | 120 746 € | 47 634 € | 15 087 € | 13 624 € | 1240 € | 556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 607 € | 0 € | 19 607 € | - | 0 € | 19 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 171 € | 0 € | 3155 € | 17 333 € | 42 659 € | 0 € | 0 € | 288 626 € | 288 626 € | 331 285 € | - | 114 711 € | 0 € | 0 € | 216 574 € | 331 285 € | 331 285 € |
| 2023 | 26 575 € | 0 € | 266 € | 35 351 € | 62 192 € | 0 € | 0 € | 225 466 € | 225 466 € | 287 658 € | - | 108 746 € | 0 € | 0 € | 178 912 € | 287 658 € | 287 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 300 € | 42.2% | 2540 € | 11 130 € | 7+17% |
| 2023 | 17 810 € | 8.2% | 5720 € | 12 320 € | 6-14% |
| 2022 | 16 460 € | - | 5030 € | 11 690 € | 7 |