| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 204 225 € | - | - | - | - | - | - | 194 348 € | 9877 € | 0 € | 6997 € | 0 € | 1314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1566 € | 1015 € | 551 € | - | 0 € | 551 € |
| 2024 | 179 103 € | - | - | - | - | - | - | 182 445 € | -3342 € | 0 € | 7298 € | 0 € | 773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 413 € | 0 € | -11 413 € | - | 0 € | -11 413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5568 € | 0 € | 14 173 € | 2537 € | 22 278 € | 0 € | 0 € | 267 € | 267 € | 22 545 € | - | 33 138 € | 0 € | 0 € | -10 593 € | 22 545 € | 22 545 € |
| 2024 | 94 € | 0 € | 20 252 € | 1495 € | 21 841 € | 0 € | 0 € | 2700 € | 2700 € | 24 541 € | - | 35 685 € | 0 € | 0 € | -11 144 € | 24 541 € | 24 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 130 € | 11.1% | 10 280 € | 17 550 € | 6-14% |
| 2023 | 37 910 € | 11.9% | 9860 € | 16 890 € | 7+17% |
| 2022 | 33 880 € | - | 10 080 € | 17 180 € | 6 |