| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 622 € | - | - | - | - | - | - | 349 433 € | -69 811 € | 85 131 € | 38 624 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 20 335 € | - | - | -211 901 € | 32 € | -211 933 € | - | 0 € | -211 933 € |
| 2023 | 49 657 € | - | - | - | - | - | - | 55 039 € | -5382 € | 14 610 € | 4660 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 125 € | - | - | -36 777 € | 4 € | -36 781 € | - | 0 € | -36 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 873 € | 0 € | 3620 € | 17 052 € | 34 545 € | 0 € | 0 € | 123 649 € | 123 649 € | 158 194 € | - | 590 215 € | 47 211 € | 0 € | -479 232 € | 158 194 € | 158 194 € |
| 2023 | 5418 € | 0 € | 11 286 € | 3396 € | 20 100 € | 0 € | 83 € | 47 372 € | 47 455 € | 67 555 € | - | 334 854 € | 0 € | 0 € | -267 299 € | 67 555 € | 67 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 520 € | 494.1% | 25 240 € | 51 860 € | 13+225% |
| 2023 | 15 910 € | 28.5% | 3730 € | 9640 € | 4-33% |
| 2022 | 22 260 € | - | 6880 € | 16 100 € | 6 |