| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 688 € | - | - | - | - | - | - | 33 171 € | 1517 € | 0 € | 2386 € | 1293 € | 0 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 267 € | 0 € | 267 € | - | 0 € | 267 € |
| 2023 | 39 842 € | - | - | - | - | - | - | 44 837 € | -4995 € | 0 € | 1669 € | 13 774 € | 0 € | 0 € | 0 € | 0 € | - | 338 € | - | - | 6772 € | 0 € | 6772 € | - | 0 € | 6772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4607 € | 0 € | 2152 € | 6283 € | 13 042 € | 0 € | 0 € | 94 529 € | 94 529 € | 107 571 € | - | 9203 € | 64 857 € | 0 € | 33 511 € | 107 571 € | 107 571 € |
| 2023 | 3085 € | 0 € | 2256 € | 1572 € | 6913 € | 0 € | 0 € | 81 981 € | 81 981 € | 88 894 € | - | 6048 € | 49 602 € | 0 € | 33 244 € | 88 894 € | 88 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 72.4% | 350 € | 2430 € | 2-33% |
| 2023 | 10 650 € | 17.5% | 370 € | 4260 € | 3+50% |
| 2022 | 9060 € | - | 1010 € | 3040 € | 2 |