| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 346 187 € | - | - | - | - | - | - | 1 246 972 € | 99 215 € | 0 € | 14 463 € | 1893 € | 0 € | 0 € | 0 € | 134 € | - | 10 732 € | - | - | 76 047 € | 13 227 € | 62 820 € | - | 0 € | 62 820 € |
| 2023 | 2 043 427 € | - | - | - | - | - | - | 1 881 725 € | 161 702 € | 0 € | 11 706 € | 105 415 € | 0 € | 0 € | 0 € | 18 781 € | - | 11 841 € | - | - | 262 351 € | 53 € | 262 298 € | - | 0 € | 262 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 391 € | 0 € | 258 954 € | 41 376 € | 467 721 € | 0 € | 0 € | 1 341 487 € | 1 341 487 € | 1 809 208 € | - | 553 794 € | 71 191 € | 0 € | 1 184 223 € | 1 809 208 € | 1 809 208 € |
| 2023 | 97 543 € | 0 € | 333 268 € | 1097 € | 431 908 € | 0 € | 0 € | 1 248 169 € | 1 248 169 € | 1 680 077 € | - | 404 884 € | 85 448 € | 0 € | 1 189 745 € | 1 680 077 € | 1 680 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 570 € | 69.5% | 35 160 € | 63 680 € | 15+7% |
| 2023 | 152 590 € | 1001.8% | 32 990 € | 66 840 € | 14+8% |
| 2022 | -16 920 € | - | 29 600 € | 62 530 € | 13 |