| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 892 € | - | - | - | - | - | - | 31 905 € | 12 987 € | 0 € | 12 926 € | 8286 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8347 € | 0 € | 8347 € | - | 0 € | 8347 € |
| 2024 | 393 579 € | - | - | - | - | - | - | 359 086 € | 34 493 € | 0 € | 12 520 € | 510 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 123 € | 0 € | 22 123 € | - | 0 € | 22 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 745 € | 0 € | 5827 € | 57 € | 100 629 € | 0 € | 0 € | 49 882 € | 49 882 € | 150 511 € | - | 2670 € | 98 000 € | 0 € | 49 841 € | 150 511 € | 150 511 € |
| 2024 | 63 893 € | 0 € | 9562 € | 0 € | 73 455 € | 0 € | 0 € | 74 883 € | 74 883 € | 148 338 € | - | 3844 € | 103 000 € | 0 € | 41 494 € | 148 338 € | 148 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 150 € | 313.1% | 1870 € | 3030 € | 30% |
| 2023 | 18 920 € | 10.8% | 1580 € | 2560 € | 30% |
| 2022 | 17 080 € | - | 1380 € | 2230 € | 3 |