| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 234 643 € | - | - | - | - | - | - | 2 042 640 € | 192 003 € | 0 € | 73 863 € | 3391 € | 71 963 € | 0 € | 0 € | 0 € | - | 4050 € | - | - | 45 518 € | 0 € | 45 518 € | - | 0 € | 45 518 € |
| 2023 | 1 679 589 € | - | - | - | - | - | - | 1 307 605 € | 371 984 € | 0 € | 46 554 € | 0 € | 182 440 € | 0 € | 0 € | 2150 € | - | 2442 € | - | - | 142 698 € | 0 € | 142 698 € | - | 0 € | 142 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 837 € | 0 € | 75 399 € | 42 101 € | 275 337 € | 0 € | 0 € | 441 112 € | 441 112 € | 716 449 € | - | 72 683 € | 64 907 € | 0 € | 578 859 € | 716 449 € | 716 449 € |
| 2023 | 281 597 € | 0 € | 61 201 € | 143 662 € | 486 460 € | 0 € | 0 € | 159 721 € | 159 721 € | 646 181 € | - | 48 810 € | 35 280 € | 0 € | 562 091 € | 646 181 € | 646 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 400 € | 29.3% | 98 290 € | 67 600 € | 8+14% |
| 2023 | 62 790 € | 4.8% | 92 570 € | 44 020 € | 7+17% |
| 2022 | 65 960 € | - | 89 130 € | 36 310 € | 6 |