| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 783 € | - | - | - | - | - | - | 43 946 € | 11 837 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 837 € | 750 € | 11 087 € | - | 0 € | 11 087 € |
| 2023 | 36 045 € | - | - | - | - | - | - | 22 606 € | 13 439 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 439 € | 4500 € | 8939 € | - | 764 € | 8175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 835 € | 0 € | 0 € | 0 € | 20 835 € | 0 € | 0 € | 0 € | 0 € | 20 835 € | - | 1773 € | 0 € | 0 € | 19 062 € | 20 835 € | 20 835 € |
| 2023 | 12 672 € | 0 € | 0 € | 0 € | 12 672 € | 0 € | 0 € | 0 € | 0 € | 12 672 € | - | 1697 € | 0 € | 0 € | 10 975 € | 12 672 € | 12 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6650 € | 37.0% | 1490 € | 5820 € | 2+100% |
| 2023 | 10 560 € | 33.2% | 1430 € | 5420 € | 1-50% |
| 2022 | 7930 € | - | 3220 € | 6070 € | 2 |