| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 688 219 € | - | - | - | - | - | - | 351 927 € | 336 292 € | 189 € | 9986 € | 0 € | 2776 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 323 339 € | 3250 € | 320 089 € | - | 0 € | 320 089 € |
| 2023 | 465 602 € | - | - | - | - | - | - | 291 646 € | 173 956 € | 189 € | 8001 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 165 756 € | 1270 € | 164 486 € | - | 0 € | 164 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 458 532 € | 0 € | 6936 € | 70 392 € | 535 860 € | 0 € | 0 € | 397 153 € | 397 153 € | 933 013 € | - | 73 495 € | 1300 € | 0 € | 858 218 € | 933 013 € | 933 013 € |
| 2023 | 396 148 € | 0 € | 2465 € | 40 790 € | 439 403 € | 0 € | 0 € | 149 632 € | 149 632 € | 589 035 € | - | 36 606 € | 1300 € | 0 € | 551 129 € | 589 035 € | 589 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 720 € | 27.1% | 13 490 € | 23 930 € | 50% |
| 2023 | 31 250 € | 58.5% | 10 430 € | 19 530 € | 5+67% |
| 2022 | 19 710 € | - | 5900 € | 11 280 € | 3 |