| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 257 € | - | - | - | - | - | - | 84 962 € | 14 295 € | 0 € | 2681 € | 2761 € | 0 € | 0 € | 0 € | 0 € | - | 2131 € | - | - | 12 244 € | 0 € | 12 244 € | - | 0 € | 12 244 € |
| 2023 | 85 083 € | - | - | - | - | - | - | 62 019 € | 23 064 € | 0 € | 2506 € | 2362 € | 0 € | 0 € | 0 € | 0 € | - | 567 € | - | - | 22 353 € | 0 € | 22 353 € | - | 0 € | 22 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 240 € | 0 € | 7524 € | 176 € | 33 940 € | 0 € | 0 € | 103 464 € | 103 464 € | 137 404 € | - | 21 237 € | 48 419 € | 0 € | 67 748 € | 137 404 € | 137 404 € |
| 2023 | 23 000 € | 0 € | 1428 € | 176 € | 24 604 € | 0 € | 0 € | 83 443 € | 83 443 € | 108 047 € | - | 15 370 € | 37 173 € | 0 € | 55 504 € | 108 047 € | 108 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 870 € | 152.5% | 2530 € | 5270 € | 20% |
| 2023 | 5890 € | 46.9% | 900 € | 2820 € | 20% |
| 2022 | 11 090 € | - | 20 € | 2070 € | 2 |