| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 215 € | - | - | - | - | - | - | 62 283 € | 47 932 € | 28 882 € | 4605 € | 197 € | 513 € | 0 € | 0 € | 0 € | - | 469 € | - | - | 13 660 € | 0 € | 13 660 € | - | 0 € | 13 660 € |
| 2024 | 100 242 € | - | - | - | - | - | - | 62 099 € | 38 143 € | 26 762 € | 4884 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 274 € | - | - | 6148 € | 0 € | 6148 € | - | 0 € | 6148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2186 € | 0 € | 162 € | 2059 € | 4407 € | 0 € | 0 € | 4762 € | 4762 € | 9169 € | - | 8435 € | 19 854 € | 0 € | -19 120 € | 9169 € | 9169 € |
| 2024 | 463 € | 0 € | 2 € | 3294 € | 3759 € | 0 € | 0 € | 1352 € | 1352 € | 5111 € | - | 14 382 € | 23 509 € | 0 € | -32 780 € | 5111 € | 5111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 620 € | 18.8% | 2130 € | 10 430 € | 50% |
| 2023 | 29 080 € | 10285.7% | 2620 € | 13 000 € | 5+67% |
| 2022 | 280 € | - | 0 € | 280 € | 3 |