| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 113 802 € | - | - | - | - | - | - | 95 542 € | 18 260 € | 0 € | 2330 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 513 € | - | - | 15 405 € | 0 € | 15 405 € | - | 0 € | 15 405 € |
| 2024 | 111 136 € | - | - | - | - | - | - | 73 935 € | 37 201 € | 0 € | 1613 € | 0 € | 1170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 418 € | 0 € | 34 418 € | - | 0 € | 34 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 059 € | 0 € | 14 844 € | 0 € | 51 903 € | 0 € | 0 € | 47 375 € | 47 375 € | 99 278 € | - | 9962 € | 14 422 € | 0 € | 74 894 € | 99 278 € | 99 278 € |
| 2024 | 53 407 € | 0 € | 10 794 € | 0 € | 64 201 € | 0 € | 0 € | 2120 € | 2120 € | 66 321 € | - | 2632 € | 4200 € | 0 € | 59 489 € | 66 321 € | 66 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9390 € | 11.9% | 3320 € | 7350 € | 10% |
| 2023 | 8390 € | 24.5% | 3170 € | 7090 € | 10% |
| 2022 | 6740 € | - | 3250 € | 7230 € | 1 |