| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 13 341 € | - | - | - | - | - | - | 0 € | 13 341 € | 0 € | 0 € | 0 € | 31 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 761 € | 0 € | -17 761 € | - | 0 € | -17 761 € |
| 2021 | 18 677 € | - | - | - | - | - | - | 0 € | 18 677 € | 0 € | 6070 € | 0 € | 39 753 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 146 € | 0 € | -27 146 € | - | 0 € | -27 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1559 € | 0 € | 1559 € | 0 € | 0 € | 147 € | 147 € | 1706 € | - | 0 € | 62 552 € | 0 € | -60 846 € | 1706 € | 1706 € |
| 2021 | 2 € | 0 € | 1227 € | 0 € | 1229 € | 0 € | 0 € | 11 317 € | 11 317 € | 12 546 € | - | 0 € | 55 632 € | 0 € | -43 086 € | 12 546 € | 12 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 20% |
| 2023 | 0 € | - | 0 € | 0 € | 20% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |