| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 538 € | - | - | - | - | - | - | 111 297 € | -32 759 € | 0 € | 2962 € | 49 512 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 660 € | 0 € | 13 660 € | - | 0 € | 13 660 € |
| 2023 | 175 967 € | - | - | - | - | - | - | 188 354 € | -12 387 € | 0 € | 3843 € | 5565 € | 3974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 639 € | 0 € | -14 639 € | - | 0 € | -14 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 € | 0 € | 54 854 € | 386 € | 55 373 € | 0 € | 34 € | 7924 € | 7958 € | 63 331 € | - | 38 233 € | 0 € | 0 € | 25 098 € | 63 331 € | 63 331 € |
| 2023 | 5285 € | 0 € | 14 705 € | 290 € | 20 280 € | 0 € | 49 € | 41 811 € | 41 860 € | 62 140 € | - | 50 485 € | 0 € | 0 € | 11 655 € | 62 140 € | 62 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 48.5% | 4890 € | 8610 € | 4-20% |
| 2023 | 47 980 € | 36.5% | 11 070 € | 18 790 € | 50% |
| 2022 | 35 150 € | - | 6170 € | 14 420 € | 5 |