| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 428 322 € | - | - | - | - | - | - | 461 748 € | -33 426 € | 0 € | 0 € | 30 267 € | 1343 € | 0 € | 0 € | 0 € | - | 2092 € | - | - | -6594 € | 0 € | -6594 € | - | 0 € | -6594 € |
| 2023 | 669 238 € | - | - | - | - | - | - | 625 243 € | 43 995 € | 0 € | 0 € | 1745 € | 1000 € | 0 € | 0 € | 0 € | - | 2467 € | - | - | 42 273 € | 0 € | 42 273 € | - | 0 € | 42 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 013 € | 0 € | 32 582 € | 1900 € | 57 495 € | 0 € | 340 € | 58 403 € | 58 743 € | 116 238 € | - | 55 926 € | 34 603 € | 0 € | 25 709 € | 116 238 € | 116 238 € |
| 2023 | 13 636 € | 0 € | 19 505 € | 0 € | 33 141 € | 0 € | 0 € | 78 423 € | 78 423 € | 111 564 € | - | 35 231 € | 44 030 € | 0 € | 32 303 € | 111 564 € | 111 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 900 € | 35.0% | 30 990 € | 55 340 € | 17-6% |
| 2023 | 65 110 € | 168.1% | 33 530 € | 59 730 € | 18+29% |
| 2022 | 24 290 € | - | 19 970 € | 41 530 € | 14 |