| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 100 € | - | - | - | - | - | - | 32 328 € | 5772 € | 3554 € | 1058 € | 3061 € | 9 € | 0 € | 0 € | 0 € | - | 69 € | - | - | 4143 € | 0 € | 4143 € | - | 0 € | 4143 € |
| 2024 | 39 279 € | - | - | - | - | - | - | 34 105 € | 5174 € | 4372 € | 586 € | 3061 € | 0 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 3255 € | 0 € | 3255 € | - | 0 € | 3255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 200 € | 0 € | 7976 € | 0 € | 8176 € | 0 € | 0 € | 9249 € | 9249 € | 17 425 € | - | 5040 € | 0 € | 4619 € | 7766 € | 17 425 € | 12 806 € |
| 2024 | 321 € | 0 € | 8814 € | 0 € | 9135 € | 0 € | 139 € | 4136 € | 4275 € | 13 410 € | - | 4985 € | 0 € | 4802 € | 3623 € | 13 410 € | 8608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 28.4% | 480 € | 1550 € | 2+100% |
| 2023 | 1160 € | 26.6% | 70 € | 1420 € | 10% |
| 2022 | 1580 € | - | 40 € | 1470 € | 1 |