| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 329 788 € | - | - | - | - | - | - | 249 653 € | 80 135 € | 0 € | 1897 € | 7059 € | 3821 € | 0 € | 0 € | 0 € | - | 289 € | - | - | 81 187 € | 6500 € | 74 687 € | - | 0 € | 74 687 € |
| 2024 | 302 690 € | - | - | - | - | - | - | 215 860 € | 86 830 € | 0 € | 3568 € | 3129 € | 746 € | 0 € | 0 € | 0 € | - | 1150 € | - | - | 84 495 € | 7096 € | 77 399 € | - | 0 € | 77 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 927 € | 0 € | 56 216 € | 0 € | 90 143 € | 0 € | 0 € | 127 329 € | 127 329 € | 217 472 € | - | 7471 € | 0 € | 100 € | 209 901 € | 217 472 € | 217 372 € |
| 2024 | 37 400 € | 0 € | 29 537 € | 0 € | 66 937 € | 0 € | 0 € | 111 019 € | 111 019 € | 177 956 € | - | 15 578 € | 1064 € | 100 € | 161 214 € | 177 956 € | 177 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 680 € | 28.7% | 3330 € | 7290 € | 2-50% |
| 2023 | 33 160 € | 13.8% | 3390 € | 6550 € | 40% |
| 2022 | 38 450 € | - | 4850 € | 8860 € | 4 |