| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 153 € | - | - | - | - | - | - | 105 980 € | -14 827 € | 0 € | 349 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 176 € | 0 € | -15 176 € | - | 0 € | -15 176 € |
| 2023 | 41 000 € | - | - | - | - | - | - | 39 850 € | 1150 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1150 € | 0 € | 1150 € | - | 0 € | 1150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 232 € | 0 € | 4980 € | 1263 € | 20 475 € | 13 335 € | 0 € | 0 € | 13 335 € | 33 810 € | - | 15 635 € | 12 475 € | 0 € | 5700 € | 33 810 € | 33 810 € |
| 2023 | 1550 € | 0 € | 1800 € | 14 965 € | 18 315 € | 7335 € | 0 € | 0 € | 7335 € | 25 650 € | - | 4774 € | 0 € | 0 € | 20 876 € | 25 650 € | 25 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8930 € | 35.1% | 3310 € | 6910 € | 2+100% |
| 2023 | 6610 € | 66.5% | 600 € | 1310 € | 1-50% |
| 2022 | 19 730 € | - | 2930 € | 6280 € | 2 |