| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 004 € | - | - | - | - | - | - | 121 470 € | 34 534 € | 58 938 € | 6590 € | 0 € | 5212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 206 € | 0 € | -36 206 € | - | 0 € | -36 206 € |
| 2023 | 155 888 € | - | - | - | - | - | - | 119 245 € | 36 643 € | 36 910 € | 6811 € | 6005 € | 4467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5540 € | 0 € | -5540 € | - | 0 € | -5540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 257 € | 0 € | 30 532 € | 0 € | 40 789 € | 0 € | 0 € | 0 € | 0 € | 40 789 € | - | 55 625 € | 0 € | 0 € | -14 836 € | 40 789 € | 40 789 € |
| 2023 | 25 558 € | 0 € | 34 345 € | 26 € | 59 929 € | 0 € | 0 € | 307 € | 307 € | 60 236 € | - | 38 866 € | 0 € | 0 € | 21 370 € | 60 236 € | 60 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 990 € | 1.6% | 5530 € | 10 720 € | 4-20% |
| 2023 | 26 570 € | 1.3% | 2490 € | 9010 € | 50% |
| 2022 | 26 220 € | - | 1770 € | 5960 € | 5 |