| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 152 946 € | - | - | - | - | - | - | 205 585 € | -52 639 € | 3269 € | 4799 € | 7696 € | 2475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 486 € | 0 € | -55 486 € | - | 0 € | -55 486 € |
| 2021 | 169 558 € | - | - | - | - | - | - | 75 216 € | 94 342 € | 4490 € | 6767 € | 0 € | 1974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 111 € | 0 € | 81 111 € | - | 0 € | 81 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | -68 € | 0 € | 42 030 € | 0 € | 41 962 € | 0 € | 0 € | 0 € | 0 € | 41 962 € | - | 15 581 € | 0 € | 0 € | 26 381 € | 41 962 € | 41 962 € |
| 2021 | 12 506 € | 0 € | 1003 € | 142 806 € | 156 315 € | 0 € | 0 € | 0 € | 0 € | 156 315 € | - | 75 253 € | 0 € | 0 € | 81 062 € | 156 315 € | 156 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 37 450 € | - | 140 € | 1020 € | 1 |