| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 334 624 € | - | - | - | - | - | - | 231 769 € | 102 855 € | 26 124 € | 3009 € | 0 € | 483 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 73 237 € | 0 € | 73 237 € | - | 0 € | 73 237 € |
| 2023 | 247 816 € | - | - | - | - | - | - | 189 871 € | 57 945 € | 22 886 € | 2700 € | 0 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 981 € | 0 € | 31 981 € | - | 0 € | 31 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 322 € | 0 € | 564 € | 73 023 € | 111 909 € | 0 € | 0 € | 3351 € | 3351 € | 115 260 € | - | 29 641 € | 0 € | 0 € | 85 619 € | 115 260 € | 115 260 € |
| 2023 | 18 705 € | 0 € | 636 € | 19 100 € | 38 441 € | 0 € | 0 € | 2261 € | 2261 € | 40 702 € | - | 28 320 € | 0 € | 0 € | 12 382 € | 40 702 € | 40 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 220 € | 34.1% | 2270 € | 3920 € | 10% |
| 2023 | 43 430 € | 93.6% | 1710 € | 3020 € | 1-50% |
| 2022 | 22 430 € | - | 1460 € | 4090 € | 2 |