| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 632 € | - | - | - | - | - | - | 21 616 € | 18 016 € | 0 € | 3579 € | 4376 € | 629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 184 € | 0 € | 18 184 € | - | 0 € | 18 184 € |
| 2023 | 25 492 € | - | - | - | - | - | - | 27 286 € | -1794 € | 0 € | 9943 € | 4376 € | 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7955 € | 0 € | -7955 € | - | 0 € | -7955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 524 € | 0 € | 428 € | 0 € | 21 952 € | 0 € | 0 € | 5611 € | 5611 € | 27 563 € | - | 2594 € | 0 € | 0 € | 24 969 € | 27 563 € | 27 563 € |
| 2023 | 3083 € | 0 € | 493 € | 0 € | 3576 € | 0 € | 0 € | 12 747 € | 12 747 € | 16 323 € | - | 9537 € | 0 € | 0 € | 6786 € | 16 323 € | 16 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 34.8% | 1720 € | 1150 € | 2+100% |
| 2023 | 4420 € | 130.2% | 1740 € | 2680 € | 10% |
| 2022 | 1920 € | - | 1030 € | 890 € | 1 |