| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 302 486 € | 0 € | 0 € | 0 € | 135 225 € | 117 066 € | 16 833 € | - | - | - | - | - | 31 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2139 € | 0 € | 2139 € | - | 0 € | 2139 € |
| 2023 | 314 029 € | 0 € | 0 € | 0 € | 111 224 € | 120 786 € | 22 031 € | - | - | - | - | - | 33 833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 155 € | 0 € | 26 155 € | - | 0 € | 26 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 586 € | 0 € | 38 559 € | 40 780 € | 113 925 € | 0 € | 0 € | 161 464 € | 161 464 € | 275 389 € | - | 123 677 € | 0 € | 0 € | 151 712 € | 275 389 € | 275 389 € |
| 2023 | 33 429 € | 0 € | 2583 € | 16 214 € | 52 226 € | 0 € | 0 € | 111 562 € | 111 562 € | 163 788 € | - | 14 215 € | 0 € | 0 € | 149 573 € | 163 788 € | 163 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 160 € | 33.5% | 9800 € | 22 220 € | 40% |
| 2023 | 28 810 € | 38.5% | 11 840 € | 26 490 € | 4-20% |
| 2022 | 46 870 € | - | 16 850 € | 32 440 € | 5 |