| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 779 € | - | - | - | - | - | - | 203 742 € | 113 037 € | 10 831 € | 16 915 € | 0 € | 6342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 949 € | 3750 € | 75 199 € | - | 0 € | 75 199 € |
| 2023 | 146 995 € | - | - | - | - | - | - | 75 698 € | 71 297 € | 7596 € | 14 637 € | 0 € | 1733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 331 € | 0 € | 47 331 € | - | 0 € | 47 331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 443 € | 0 € | 2919 € | 2106 € | 94 468 € | 0 € | 0 € | 120 932 € | 120 932 € | 215 400 € | - | 4720 € | 0 € | 0 € | 210 680 € | 215 400 € | 215 400 € |
| 2023 | 84 055 € | 0 € | 8791 € | 0 € | 92 846 € | 0 € | 0 € | 61 592 € | 61 592 € | 154 438 € | - | 3957 € | 0 € | 0 € | 150 481 € | 154 438 € | 154 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 950 € | 77.0% | 4080 € | 6270 € | 20% |
| 2023 | 32 170 € | 78.1% | 2900 € | 4740 € | 20% |
| 2022 | 18 060 € | - | 2870 € | 4680 € | 2 |