| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 237 € | - | - | - | - | - | - | 260 922 € | 49 315 € | 16 918 € | 23 392 € | 0 € | 4281 € | 0 € | 0 € | 0 € | - | 1312 € | - | - | 3412 € | 0 € | 3412 € | - | 0 € | 3412 € |
| 2023 | 315 638 € | - | - | - | - | - | - | 285 083 € | 30 555 € | 20 413 € | 25 845 € | 0 € | 4894 € | 0 € | 0 € | 0 € | - | 1722 € | - | - | -22 319 € | 0 € | -22 319 € | - | 0 € | -22 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 089 € | 0 € | 5705 € | 24 491 € | 60 285 € | 0 € | 0 € | 12 681 € | 12 681 € | 72 966 € | - | 43 161 € | 5749 € | 0 € | 24 056 € | 72 966 € | 72 966 € |
| 2023 | 27 017 € | 0 € | 5738 € | 20 178 € | 52 933 € | 0 € | 0 € | 19 826 € | 19 826 € | 72 759 € | - | 41 590 € | 10 525 € | 0 € | 20 644 € | 72 759 € | 72 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 640 € | 2.8% | 29 170 € | 53 430 € | 100% |
| 2023 | 85 030 € | 38.1% | 29 810 € | 55 180 € | 10+11% |
| 2022 | 61 580 € | - | 19 950 € | 41 560 € | 9 |