| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 428 657 € | - | - | - | - | - | - | 442 625 € | -13 968 € | 37 556 € | 41 428 € | 14 410 € | 36 295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -114 837 € | 0 € | -114 837 € | - | 0 € | -114 837 € |
| 2022 | 50 819 € | - | - | - | - | - | - | 63 807 € | -12 988 € | 0 € | 472 € | 10 641 € | 0 € | 0 € | 0 € | 0 € | - | 492 € | - | - | -3311 € | 0 € | -3311 € | - | 0 € | -3311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 522 € | 0 € | 22 926 € | 78 528 € | 101 976 € | 0 € | 0 € | 275 695 € | 275 695 € | 377 671 € | - | 240 735 € | 0 € | 9507 € | 127 429 € | 377 671 € | 368 164 € |
| 2022 | 651 € | 0 € | 5500 € | 55 178 € | 61 329 € | 0 € | 0 € | 73 107 € | 73 107 € | 134 436 € | - | 96 729 € | 2780 € | 0 € | 34 927 € | 134 436 € | 134 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 990 € | 2312.1% | 4200 € | 11 810 € | 5-17% |
| 2023 | 580 € | 122.7% | 7630 € | 17 180 € | 6+20% |
| 2022 | -2550 € | - | 4120 € | 10 850 € | 5 |