| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 47 857 € | - | - | - | - | - | - | 34 565 € | 13 292 € | 5322 € | 1278 € | 0 € | 5463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1229 € | 0 € | 1229 € | - | 0 € | 1229 € |
| 2021 | 79 049 € | - | - | - | - | - | - | 50 806 € | 28 243 € | 6820 € | 1860 € | 1052 € | 18 574 € | 0 € | 0 € | 0 € | - | 1287 € | - | - | 754 € | 0 € | 754 € | - | 0 € | 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 689 € | 0 € | 0 € | 3687 € | 14 376 € | 0 € | 0 € | 17 214 € | 17 214 € | 31 590 € | - | 11 178 € | 0 € | 0 € | 20 412 € | 31 590 € | 31 590 € |
| 2021 | 1023 € | 0 € | 0 € | 4403 € | 5426 € | 0 € | 0 € | 37 802 € | 37 802 € | 43 228 € | - | 24 045 € | 0 € | 0 € | 19 183 € | 43 228 € | 43 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 090 € | 36.9% | 2680 € | 6490 € | 6+20% |
| 2023 | 8100 € | 60.1% | 1690 € | 4880 € | 5-17% |
| 2022 | 20 290 € | - | 2710 € | 8470 € | 6 |