| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 627 141 € | - | - | - | - | - | - | 734 918 € | -107 777 € | 0 € | 63 028 € | 403 281 € | 21 859 € | 0 € | 0 € | 0 € | - | 137 818 € | - | - | 72 799 € | 0 € | 72 799 € | - | 0 € | 72 799 € |
| 2023 | 509 654 € | - | - | - | - | - | - | 1 101 897 € | -592 243 € | 0 € | 71 081 € | 282 664 € | 4887 € | 0 € | 0 € | 0 € | - | 98 561 € | - | - | -484 108 € | 0 € | -484 108 € | - | 0 € | -484 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2084 € | 0 € | 108 545 € | 368 105 € | 478 734 € | 4340 € | 0 € | 2 453 727 € | 2 458 067 € | 2 936 801 € | - | 1 458 469 € | 886 001 € | 0 € | 592 331 € | 2 936 801 € | 2 936 801 € |
| 2023 | 716 € | 0 € | 85 371 € | 381 585 € | 467 672 € | 4340 € | 0 € | 2 412 047 € | 2 416 387 € | 2 884 059 € | - | 1 328 033 € | 1 036 494 € | 0 € | 519 532 € | 2 884 059 € | 2 884 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -64 430 € | 57.6% | 10 790 € | 13 740 € | 80% |
| 2023 | -151 940 € | 53.2% | 12 110 € | 16 470 € | 8+14% |
| 2022 | -324 880 € | - | 10 040 € | 18 500 € | 7 |