| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 927 € | - | - | - | - | - | - | 77 801 € | -7874 € | 0 € | 3464 € | 23 791 € | 595 € | 0 € | 0 € | 60 € | - | 4599 € | - | - | 7319 € | 0 € | 7319 € | - | 0 € | 7319 € |
| 2024 | 11 077 € | - | - | - | - | - | - | 39 327 € | -28 250 € | 0 € | 856 € | 24 361 € | 808 € | 0 € | 0 € | 688 € | - | 1492 € | - | - | -6357 € | 0 € | -6357 € | - | 0 € | -6357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4053 € | 0 € | 266 € | 0 € | 4319 € | 3000 € | 0 € | 125 645 € | 128 645 € | 132 964 € | - | 21 511 € | 25 998 € | 0 € | 85 455 € | 132 964 € | 132 964 € |
| 2024 | 7039 € | 0 € | 24 576 € | 0 € | 31 615 € | 28 € | 0 € | 161 284 € | 161 312 € | 192 927 € | - | 33 373 € | 81 420 € | 0 € | 78 134 € | 192 927 € | 192 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1450 € | 64.5% | 820 € | 1330 € | 10% |
| 2023 | -4080 € | 40900.0% | 1280 € | 1940 € | 10% |
| 2022 | 10 € | - | 890 € | 1450 € | 1 |