| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 860 € | - | - | - | - | - | - | 17 699 € | -3839 € | 808 € | 475 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 268 € | - | - | -5390 € | 0 € | -5390 € | - | 0 € | -5390 € |
| 2023 | 6710 € | - | - | - | - | - | - | 5624 € | 1086 € | 540 € | 274 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 € | 0 € | 272 € | - | 0 € | 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1907 € | 0 € | 960 € | 27 263 € | 30 130 € | 0 € | 0 € | 785 € | 785 € | 30 915 € | - | 20 872 € | 14 135 € | 0 € | -4092 € | 30 915 € | 30 915 € |
| 2023 | 2979 € | 0 € | 948 € | 15 636 € | 19 563 € | 0 € | 0 € | 743 € | 743 € | 20 306 € | - | 6873 € | 12 135 € | 0 € | 1298 € | 20 306 € | 20 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 570.0% | 140 € | 720 € | - |
| 2023 | 100 € | 95.8% | 0 € | -10 € | 10% |
| 2022 | 2380 € | - | 190 € | 1100 € | 1 |