| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 77 665 € | 0 € | 0 € | 0 € | 43 789 € | 19 670 € | 2184 € | - | - | - | - | - | 2014 € | 0 € | 0 € | 637 € | - | 1849 € | - | - | 8796 € | 0 € | 8796 € | - | 0 € | 8796 € |
| 2024 | 89 520 € | 0 € | 0 € | 0 € | 63 317 € | 14 304 € | 2829 € | - | - | - | - | - | 7071 € | 0 € | 0 € | 1686 € | - | 1104 € | - | - | 2581 € | 0 € | 2581 € | - | 0 € | 2581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1805 € | 0 € | 0 € | 15 468 € | 17 273 € | 0 € | 30 € | 9025 € | 9055 € | 26 328 € | - | 15 452 € | 0 € | 0 € | 10 876 € | 26 328 € | 26 328 € |
| 2024 | 265 € | 0 € | 140 € | 10 849 € | 11 254 € | 0 € | 41 € | 10 827 € | 10 868 € | 22 122 € | - | 20 042 € | 0 € | 0 € | 2080 € | 22 122 € | 22 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8400 € | 7.0% | 2490 € | 5640 € | 1-67% |
| 2023 | 7850 € | 616.4% | 1450 € | 4060 € | 3+200% |
| 2022 | -1520 € | - | 280 € | 1410 € | 1 |