| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1900 € | - | - | - | - | - | - | 1407 € | 493 € | 0 € | 593 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -100 € | 0 € | -100 € | - | 0 € | -100 € |
| 2023 | 5330 € | - | - | - | - | - | - | 5925 € | -595 € | 0 € | 600 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1195 € | 0 € | -1195 € | - | 0 € | -1195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1451 € | 0 € | 12 € | 0 € | 1463 € | 0 € | 0 € | 0 € | 0 € | 1463 € | - | 875 € | 0 € | 0 € | 588 € | 1463 € | 1463 € |
| 2023 | 1381 € | 0 € | 20 € | 0 € | 1401 € | 0 € | 0 € | 0 € | 0 € | 1401 € | - | 647 € | 66 € | 0 € | 688 € | 1401 € | 1401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 81.1% | 210 € | 340 € | 10% |
| 2023 | 2960 € | 23.5% | 1120 € | 1830 € | 10% |
| 2022 | 3870 € | - | 1140 € | 1850 € | 1 |