| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 912 946 € | - | - | - | - | - | - | 2 209 008 € | 703 938 € | 90 574 € | 57 806 € | 10 950 € | 24 383 € | 0 € | 0 € | 0 € | - | 15 749 € | - | - | 526 376 € | 9000 € | 517 376 € | - | 0 € | 517 376 € |
| 2023 | 2 241 478 € | - | - | - | - | - | - | 1 924 040 € | 317 438 € | 11 580 € | 77 697 € | 6802 € | 6517 € | 0 € | 0 € | 0 € | - | 15 581 € | - | - | 212 865 € | 9000 € | 203 865 € | - | 0 € | 203 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 748 € | 0 € | 425 854 € | 707 094 € | 1 147 696 € | 0 € | 0 € | 400 824 € | 400 824 € | 1 548 520 € | - | 539 332 € | 96 523 € | 0 € | 912 665 € | 1 548 520 € | 1 548 520 € |
| 2023 | 67 655 € | 0 € | 82 018 € | 596 957 € | 746 630 € | 0 € | 0 € | 242 115 € | 242 115 € | 988 745 € | - | 519 798 € | 37 658 € | 0 € | 431 289 € | 988 745 € | 988 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -196 500 € | 9.3% | 32 420 € | 86 200 € | 28+12% |
| 2023 | -179 810 € | 10.7% | 19 510 € | 69 500 € | 25+14% |
| 2022 | -201 350 € | - | 11 730 € | 46 890 € | 22 |