| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1160 € | - | - | - | - | - | - | 500 € | 660 € | 0 € | 145 € | 0 € | 5 € | 0 € | 0 € | 168 € | - | 0 € | - | - | 678 € | 50 € | 628 € | - | 0 € | 628 € |
| 2023 | 430 € | - | - | - | - | - | - | 279 € | 151 € | 0 € | 99 € | 0 € | 3 € | 0 € | 0 € | 132 € | - | 0 € | - | - | 181 € | 50 € | 131 € | - | 0 € | 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 € | 0 € | 3997 € | 0 € | 4040 € | 0 € | 0 € | 0 € | 0 € | 4040 € | - | 482 € | 750 € | 0 € | 2808 € | 4040 € | 4040 € |
| 2023 | 3 € | 0 € | 3463 € | 0 € | 3466 € | 0 € | 0 € | 0 € | 0 € | 3466 € | - | 536 € | 750 € | 0 € | 2180 € | 3466 € | 3466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 10.0% | 30 € | 40 € | 10% |
| 2023 | 100 € | 44.4% | 40 € | 60 € | 10% |
| 2022 | 180 € | - | 60 € | 100 € | 1 |