| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 138 € | - | - | - | - | - | - | 116 773 € | 6365 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6365 € | 0 € | 6365 € | - | 0 € | 6365 € |
| 2023 | 107 447 € | - | - | - | - | - | - | 103 079 € | 4368 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4368 € | 0 € | 4368 € | - | 0 € | 4368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1900 € | 0 € | 28 132 € | 0 € | 30 032 € | 0 € | 0 € | 3974 € | 3974 € | 34 006 € | - | 3000 € | 1488 € | 0 € | 29 518 € | 34 006 € | 34 006 € |
| 2023 | 4111 € | 0 € | 17 149 € | 0 € | 21 260 € | 0 € | 0 € | 5378 € | 5378 € | 26 638 € | - | 3485 € | 0 € | 0 € | 23 153 € | 26 638 € | 26 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7200 € | 148.3% | 820 € | 2630 € | 1 |
| 2023 | 2900 € | 8.2% | 0 € | 0 € | - |
| 2022 | 2680 € | - | 0 € | 0 € | 1 |