| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 923 985 € | - | - | - | - | - | - | 830 808 € | 93 177 € | 1164 € | 17 455 € | 0 € | 491 € | 0 € | 0 € | 0 € | - | 1798 € | - | - | 72 269 € | 6333 € | 65 936 € | - | 0 € | 65 936 € |
| 2024 | 655 794 € | - | - | - | - | - | - | 623 815 € | 31 979 € | 0 € | 10 705 € | 85 € | 151 € | 0 € | 0 € | 0 € | - | 3693 € | - | - | 17 515 € | 2393 € | 15 122 € | - | 0 € | 15 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 664 € | 0 € | 5047 € | 42 025 € | 97 736 € | 0 € | 1511 € | 181 377 € | 182 888 € | 280 624 € | - | 81 776 € | 72 064 € | 0 € | 126 784 € | 280 624 € | 280 624 € |
| 2024 | 40 905 € | 0 € | 16 316 € | 28 933 € | 86 154 € | 0 € | 2044 € | 59 730 € | 61 774 € | 147 928 € | - | 39 513 € | 22 724 € | 0 € | 85 691 € | 147 928 € | 147 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 060 € | 2.1% | 66 250 € | 118 550 € | 170% |
| 2023 | 192 040 € | 74.6% | 66 820 € | 122 150 € | 17+21% |
| 2022 | 109 970 € | - | 38 190 € | 71 580 € | 14 |