| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 656 € | - | - | - | - | - | - | 13 634 € | 2022 € | 1209 € | 1492 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -686 € | 0 € | -686 € | - | 0 € | -686 € |
| 2024 | 4564 € | - | - | - | - | - | - | 4940 € | -376 € | 1209 € | 1855 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -3462 € | 0 € | -3462 € | - | 0 € | -3462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 774 € | 0 € | 636 € | 11 € | 1421 € | 0 € | 0 € | 1060 € | 1060 € | 2481 € | - | 1073 € | 0 € | 3965 € | -2557 € | 2481 € | -1484 € |
| 2024 | 636 € | 0 € | 653 € | 11 € | 1300 € | 0 € | 0 € | 1536 € | 1536 € | 2836 € | - | 678 € | 0 € | 4028 € | -1870 € | 2836 € | -1192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -300 € | 108.3% | 30 € | 160 € | 10% |
| 2023 | 3620 € | 6.7% | 750 € | 3050 € | 1-50% |
| 2022 | 3880 € | - | 1360 € | 2020 € | 2 |