| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 388 € | - | - | - | - | - | - | 224 638 € | -90 250 € | 0 € | 21 737 € | 5548 € | 40 638 € | 0 € | 0 € | 105 387 € | - | 40 548 € | - | - | -82 238 € | 0 € | -82 238 € | - | 0 € | -82 238 € |
| 2023 | 441 239 € | - | - | - | - | - | - | 214 265 € | 226 974 € | 0 € | 55 750 € | 99 562 € | 105 151 € | 0 € | 0 € | 0 € | - | 26 364 € | - | - | 139 271 € | 0 € | 139 271 € | - | 0 € | 139 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1515 € | 0 € | 327 906 € | 0 € | 329 421 € | 0 € | 0 € | 163 647 € | 163 647 € | 493 068 € | - | 841 035 € | 103 299 € | 0 € | -451 266 € | 493 068 € | 493 068 € |
| 2023 | 15 478 € | 0 € | 353 191 € | 44 763 € | 413 432 € | 0 € | 0 € | 186 544 € | 186 544 € | 599 976 € | - | 841 227 € | 127 777 € | 0 € | -369 028 € | 599 976 € | 599 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8130 € | 40.6% | 5080 € | 8500 € | 2-50% |
| 2023 | 13 690 € | 138.3% | 4420 € | 9270 € | 4-64% |
| 2022 | -35 730 € | - | 15 570 € | 28 180 € | 11 |