| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 018 284 € | - | - | - | - | - | - | 1 035 120 € | -16 836 € | 0 € | 55 489 € | 47 283 € | 22 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 263 € | 1793 € | -49 056 € | - | 0 € | -49 056 € |
| 2023 | 1 362 051 € | - | - | - | - | - | - | 1 276 823 € | 85 228 € | 0 € | 48 609 € | 67 € | 63 017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 331 € | 17 746 € | -44 077 € | - | 0 € | -44 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 127 993 € | 10 117 € | 138 583 € | 0 € | 0 € | 91 993 € | 91 993 € | 230 576 € | - | 204 786 € | 61 552 € | 0 € | -35 762 € | 230 576 € | 230 576 € |
| 2023 | 1380 € | 0 € | 133 527 € | 9981 € | 144 888 € | 0 € | 0 € | 106 093 € | 106 093 € | 250 981 € | - | 237 687 € | 0 € | 0 € | 13 294 € | 250 981 € | 250 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 602 310 € | 31.6% | 151 760 € | 254 610 € | 85-16% |
| 2023 | 881 090 € | 1.8% | 222 760 € | 329 820 € | 101-10% |
| 2022 | 865 580 € | - | 224 730 € | 329 100 € | 112 |