| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 384 € | - | - | - | - | - | - | 48 360 € | -3976 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3976 € | 0 € | -3976 € | - | 0 € | -3976 € |
| 2023 | 88 689 € | - | - | - | - | - | - | 68 847 € | 19 842 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 842 € | 0 € | 19 842 € | - | 0 € | 19 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4152 € | 0 € | 0 € | 10 780 € | 14 932 € | 0 € | 0 € | 7350 € | 7350 € | 22 282 € | - | 570 € | 0 € | 0 € | 21 712 € | 22 282 € | 22 282 € |
| 2023 | 3632 € | 0 € | 2772 € | 10 780 € | 17 184 € | 0 € | 0 € | 9226 € | 9226 € | 26 410 € | - | 722 € | 0 € | 0 € | 25 688 € | 26 410 € | 26 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -570 € | 117.2% | 2580 € | 4160 € | 20% |
| 2023 | 3320 € | 5.7% | 4760 € | 5370 € | 2+100% |
| 2022 | 3520 € | - | 1920 € | 3130 € | 1 |