| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 219 € | - | - | - | - | - | - | 20 348 € | 5871 € | 0 € | 334 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5419 € | 0 € | 5419 € | - | 0 € | 5419 € |
| 2023 | 38 835 € | - | - | - | - | - | - | 27 143 € | 11 692 € | 0 € | 301 € | 0 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 276 € | 0 € | 11 276 € | - | 0 € | 11 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 0 € | 0 € | 473 € | 0 € | 0 € | 16 854 € | 16 854 € | 17 327 € | - | 0 € | 0 € | 0 € | 17 327 € | 17 327 € | - |
| 2023 | 906 € | 0 € | 0 € | 0 € | 906 € | 0 € | 0 € | 11 053 € | 11 053 € | 11 959 € | - | 51 € | 0 € | 0 € | 11 908 € | 11 959 € | 11 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5170 € | 24.0% | 1350 € | 3810 € | 20% |
| 2023 | 4170 € | 24.7% | 1040 € | 3120 € | 2+100% |
| 2022 | 5540 € | - | 1090 € | 2620 € | 1 |