| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 467 125 € | - | - | - | - | - | - | 477 440 € | -10 315 € | 0 € | 1014 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 560 € | - | - | -11 889 € | 0 € | -11 889 € | - | 0 € | -11 889 € |
| 2024 | 601 329 € | - | - | - | - | - | - | 492 684 € | 108 645 € | 0 € | 209 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 359 € | - | - | 108 077 € | 0 € | 108 077 € | - | 0 € | 108 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 687 € | 0 € | 96 579 € | 128 015 € | 238 281 € | 0 € | 0 € | 133 391 € | 133 391 € | 371 672 € | - | 48 899 € | 25 770 € | 0 € | 297 003 € | 371 672 € | 371 672 € |
| 2024 | 87 912 € | 0 € | 93 238 € | 71 948 € | 253 098 € | 0 € | 0 € | 63 294 € | 63 294 € | 316 392 € | - | 7500 € | 0 € | 0 € | 308 892 € | 316 392 € | 316 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 690 € | 5607.9% | 17 350 € | 4360 € | 10% |
| 2023 | 380 € | 98.2% | 8010 € | 3440 € | 10% |
| 2022 | 21 330 € | - | 18 770 € | 2910 € | 1 |