| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 497 323 € | - | - | - | - | - | - | 2 193 335 € | 303 988 € | 83 290 € | 105 386 € | 52 712 € | 19 290 € | 0 € | 0 € | 0 € | - | 21 674 € | - | - | 127 060 € | 0 € | 127 060 € | - | 0 € | 127 060 € |
| 2024 | 1 895 054 € | - | - | - | - | - | - | 1 690 397 € | 204 657 € | 58 037 € | 83 986 € | 20 586 € | 5360 € | 0 € | 0 € | 0 € | - | 17 947 € | - | - | 59 913 € | 0 € | 59 913 € | - | 0 € | 59 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 202 229 € | 0 € | 119 576 € | 57 036 € | 378 841 € | 0 € | 0 € | 764 051 € | 764 051 € | 1 142 892 € | - | 311 539 € | 341 099 € | 0 € | 490 254 € | 1 142 892 € | 1 142 892 € |
| 2024 | 15 577 € | 0 € | 177 724 € | 67 407 € | 260 708 € | 0 € | 0 € | 743 385 € | 743 385 € | 1 004 093 € | - | 297 864 € | 343 035 € | 0 € | 363 194 € | 1 004 093 € | 1 004 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 208 380 € | 28.3% | 88 830 € | 200 710 € | 44-10% |
| 2023 | 290 520 € | 18.1% | 81 800 € | 203 820 € | 49+14% |
| 2022 | 245 950 € | - | 59 040 € | 156 590 € | 43 |